The 1633 Plan, Willow Ridge, Beaverton, OR, 97007 | 6.19% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 1633 Plan, Willow Ridge, Beaverton, OR, 97007 | 6.19% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2024 sft

18935 SW Eureka Ln, Beaverton, OR, 97007

3 Bed
3 Bath
1647 sft

18770 SW Whitehorse Ln, Beaverton, OR, 97007

3 Bed
2 Bath
1662 sft

813 Howard Jordan Loop, Dayton, OR, 97114

3 Bed
3 Bath
1712 sft

515 SE Palmer Ln, Dayton, OR, 97114

Nearby investment properties with comparable prices

5 Bed
3 Bath
2533 sft

720 E 4th St, Yamhill, OR, 97148

3 Bed
3 Bath
2010 sft

2481 N Villa Rd, Newberg, OR, 97132

4 Bed
3 Bath
2249 sft

2638 SW Mount Baker St, McMinnville, OR, 97128

3 Bed
3 Bath
2010 sft

2462 N Vale St, Newberg, OR, 97132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at The 1633 Plan, Willow Ridge, Beaverton, OR, 97007 listed at $604,960 pairs $3,120/mo rent with a $2,961/mo payment. Total monthly income runs $3,120/mo. Return on cash invested measures 16.85% in year one, and rental yield registers 6.19% at a $604,960 basis. Equity gained on principal adds $3,904/yr, and annual property appreciation at 5% supports $167,139 by year five. Five-year ROI tracks 86.23% and total cumulative return in cash totals $171,633. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $2,961/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

A Home To Grow WithExplore this 2-story, 3 bedroom, 2.5 bath floor plan built with comfort and calm in mind. Ideal for families looking for a home that will grow with them over time, start your next chapter in this stunning construction from Holt Homes. A Warm WelcomeAn entryway sets the tone for the rest of the home. With not one but two well-considered spaces, you'll enjoy the utility of a mudroom as well as the beauty of the covered front entry. Accessible via the two-car garage, the mudroom is designed to capture clutter and leave the stress of the day behind. With plenty of options for customization, there's space for hooks, benches and storage. You'll find function and form at the attractive covered front entry. An optional shoe niche keeps this space organized, ensuring a warm and welcoming return home. The Heart of the HomeThe open concept first floor includes a great room that flows into a well-appointed kitchen. Featuring an ample kitchen island, this seamless space makes hosting special meals and gatherings easy and creates a relaxing environment for everyday living. A dining space just off the kitchen is designed with extra width to accommodate an oversized dining table. This defined area encourages family meals and big celebratory dinners. Just steps away, a sliding door to the backyard invites the option of indoor-outdoor gatherings. Backyard BlissEnjoy your own slice of the outdoors year-round with a convenient covered patio. With protection from the rain and s

Neighborhood Data

Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,831 (100%)
Owner Occupied HU	13,859 (69.9%)
Renter Occupied HU	5,153 (26.0%)
Vacant Housing Units	819 ( 4.1%)
Median Home Value	$650,102
Average Home Value	$693,944