The 1626 Plan, Pleasant Valley Villages, Happy Valley, OR, 97086 | $542/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1008 sft

3201 NE 126th Avenue, Vancouver, WA, 98682

3 Bed
2 Bath
1312 sft

4014 NE 141st Avenue, Vancouver, WA, 98682

2 Bed
1 Bath
1389 sft

1688 Sunset Ave, West Linn, OR, 97068

3 Bed
3 Bath
1489 sft

2904 SW Lassie Ter, Beaverton, OR, 97003

Nearby investment properties with comparable prices

2 Bed
2 Bath
1536 sft

9004 SE Claybourne St, Portland, OR, 97266

2 Bed
1 Bath
2128 sft

19237 NE Glisan St, Portland, OR, 97230

2 Bed
1 Bath
1212 sft

5306 SE 65th Ave, Portland, OR, 97206

$ 399,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

3854 SW Hartley Ave, Gresham, OR, 97080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Happy Valley at The 1626 Plan, Pleasant Valley Villages, Happy Valley, OR, 97086 offers $3,379/mo rent that, after a $2,300/mo payment, leaves $542/mo cash flow. Total monthly income is $3,379/mo, and annual cash flow is $6,510/yr on $155,792 cash. Return on cash invested measures 24.09% in year one, and rental yield stands at 8.63% at a $469,960 entry. Equity gained on principal adds $3,033/yr while 5% annual appreciation compounds into $129,841 by year five. Five-year ROI records 125.05% and total cumulative return in cash reaches $194,816. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,379/mo property income versus a $2,300/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA