The 1547 Plan, Pleasant Valley Villages, Happy Valley, OR, 97086 | $411/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
864 sft

9152 NE Oregon St, Portland, OR, 97220

1 Bed
1 Bath
797 sft

1150 NW Quimby St UNIT 442, Portland, OR, 97209

3 Bed
2 Bath
1544 sft

7516 NE 67th Street, Vancouver, WA, 98662

2 Bed
2 Bath
1100 sft

645 NW Falling Waters Ln Unit 402, Portland, OR, 97229

Nearby investment properties with comparable prices

3 Bed
3 Bath
1778 sft

1006 NE Mariners Loop, Portland, OR, 97211

2 Bed
3 Bath
1381 sft

7765 SW Matheny Dr, Beaverton, OR, 97008

2 Bed
1 Bath
810 sft

2500 SE Walnut St, Milwaukie, OR, 97267

1 Bed
2 Bath
1077 sft

1260 NW Naito Pkwy UNIT 607B, Portland, OR, 97209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Happy Valley at The 1547 Plan, Pleasant Valley Villages, Happy Valley, OR, 97086 offers a 8.27% rental yield on a $479,960 purchase with $3,308/mo rent. Total monthly income registers $3,308/mo, and a $2,349/mo payment leaves $411/mo available for distribution. Annual cash flow reaches $4,932/yr on $159,107 to close, and return on cash invested stands at 23.01% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,604 over five years. Portfolio math shows five-year ROI at 119.3% and total cumulative return in cash at $189,808. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,308/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA