The 1478 Plan, Riesling EstatesWest RichlandWA99353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Richland at The 1478 Plan, Riesling Estates, West Richland, WA, 99353 at $359,850 posts ROI 24.05% with $411/mo cash flow from $2,574/mo rent. Total monthly income equals $2,574/mo, and annual cash flow records $4,934/yr on $119,290 to close. Return on cash invested measures 24.05% and rental yield reads 8.58% at the current $359,850. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,420 by year five. Five-year ROI prints 124.82% and total cumulative return in cash totals $148,894.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,574/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99353, West Richland, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,052 (100%) |
| Owner Occupied HU | 5,987 (84.9%) |
| Renter Occupied HU | 871 (12.4%) |
| Vacant Housing Units | 194 ( 2.8%) |
| Median Home Value | $520,300 |
| Average Home Value | $539,443 |
Housing Distribution
Address Breakdown
Residential
6,891
Single Family
6,697
Multi-Family
194
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pro Made Construction LLC
Mls Name: Pro Made Construction LLC
Mls ID: #N/A