The 1422 Plan, Sterling RidgeMalwrl HuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Malwrl Huntsville at The 1422 Plan, Sterling Ridge, Malwrl Huntsville, TX, 77320 earns $14/mo cash flow from $1,824/mo rent with a $1,246/mo payment. Total monthly income totals $1,824/mo, and annual cash flow totals $164/yr on $84,400 capital. ROI tracks 20.1% on current figures, and rental yield reads 8.6% at a $254,600 purchase. Equity gained on principal adds $1,643/yr, and 5% annual appreciation supports $70,341 over five years. Five-year ROI reaches 105.1% and total cumulative return in cash sums $88,706. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,824/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Stylecraft Builders
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A