The 1403 Plan, Tuscany at Boardman, Boardman, OR, 97818 | $879/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The 1403 Plan, Tuscany at Boardman, Boardman, OR, 97818 | $879/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1334 sft

The 1334 Plan, Tuscany at Boardman, Boardman, OR, 97818

3 Bed
2 Bath
2124 sft

317 Sage St, Boardman, OR, 97818

3 Bed
2 Bath
1766 sft

The 1766 Plan, Tuscany at Boardman, Boardman, OR, 97818

3 Bed
2 Bath
1660 sft

205 River Ridge Dr, Boardman, OR, 97818

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

3 Bed
2 Bath
1334 sft

The 1334 Plan, River Ridge Estates, Boardman, OR, 97818

Airbnb Potential+ 1 more

3 Bed
2 Bath
1403 sft

1403 Plan, River Ridge Estates, Boardman, OR, 97818

3 Bed
2 Bath
1150 sft

145 SW Eagle Dr, Boardman, OR, 97818

3 Bed
2 Bath
1334 sft

The 1334 Plan, Tuscany at Boardman, Boardman, OR, 97818

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boardman at The 1403 Plan, Tuscany at Boardman, Boardman, OR, 97818 priced at $319,850 converts $2,810/mo rent into $879/mo cash flow after a $1,566/mo obligation. Total monthly income equals $2,810/mo, and annual cash flow totals $10,546/yr on $106,030 invested. Return on cash invested prints 29.86% in year one, and rental yield reads 10.54% against a $319,850 entry. Equity gained on principal adds $2,064/yr, while 5% annual appreciation compiles into $88,369 by year five. Five-year ROI reaches 155.97% and total cumulative return in cash sums $165,376. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,810/mo property income covering a $1,566/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

BUY NOW- GET UP TO $20,000!* This community is located at South of Windy River Elementary School and Sam Boardman Elementary School. The community offers quick access to many of the areas recreational activities such as boating, walking, biking, fishing and so much more! This community offers quick and easy access towards the highway including coffee shops, grocery stores, and local dine-ins!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97818, Boardman, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,050 (100%)
Owner Occupied HU	1,131 (55.2%)
Renter Occupied HU	740 (36.1%)
Vacant Housing Units	179 ( 8.7%)
Median Home Value	$279,688
Average Home Value	$339,772