The 1250 Plan, The Refuge at Mae ValleyMoses LakeWA98837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moses Lake at The 1250 Plan, The Refuge at Mae Valley, Moses Lake, WA, 98837 priced at $329,850 pairs $2,326/mo rent with $344/mo cash flow after a $1,614/mo payment. Total monthly income equals $2,326/mo, and annual cash flow comes to $4,124/yr on $109,345 invested. Return on cash invested is 23.68% in year one, and rental yield stands at 8.46% on a $329,850 basis. Equity gained on principal adds $2,128/yr, and 5% annual appreciation accumulates to $91,131 by year five. Five-year ROI measures 122.84% and total cumulative return in cash reaches $134,316. For financing, Ziffy Mortgage’s DSCR program evaluates $2,326/mo property income against a $1,614/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98837, Moses Lake, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,399 (100%) |
| Owner Occupied HU | 11,735 (60.5%) |
| Renter Occupied HU | 6,484 (33.4%) |
| Vacant Housing Units | 1,180 ( 6.1%) |
| Median Home Value | $381,410 |
| Average Home Value | $439,001 |
Housing Distribution
Address Breakdown
Residential
18,244
Single Family
17,408
Multi-Family
836
Businesses
1,439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pro Made Construction LLC
Mls Name: Pro Made Construction LLC
Mls ID: #N/A