Teton Plan, Tamarack at Two RiversE1rgza ZephyrhillsFL33539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in E1rgza Zephyrhills at Teton Plan, Tamarack at Two Rivers, E1rgza Zephyrhills, FL, 33539 priced at $580,990 converts $3,604/mo rent into after a $2,844/mo obligation. Total monthly income equals $3,604/mo. Return on cash invested prints 18.08% in year one, and rental yield reads 7.44% against a $580,990 entry. Equity gained on principal adds $3,749/yr, while 5% annual appreciation compiles into $160,517 by year five. Five-year ROI reaches 93.78% and total cumulative return in cash sums $179,251. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,604/mo property income covering a $2,844/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$63 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33539, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
729
Single Family
0
Multi-Family
0
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Park Square Homes
Mls Name: Park Square Homes
Mls ID: #N/A