Teton Plan, Grove At Gin Branch, Wendell, NC, 27591 | $291/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2262 sft

753 Gimari Dr, Wake Forest, NC, 27587

3 Bed
3 Bath
1995 sft

1005 Creek Front Ct, Willow Spring, NC, 27592

3 Bed
3 Bath
2393 sft

1304 State Highway 96 S, Zebulon, NC, 27597

Cedar Plan, Pearces Landing Single Family

4 Bed
3 Bath
1903 sft

Cedar Plan, Pearces Landing Single Family, Zebulon, NC, 27597

Nearby investment properties with comparable prices

3 Bed
3 Bath
1795 sft

141 Railcar Way HOMESITE 26, Clayton, NC, 27520

4 Bed
3 Bath
2824 sft

WILMINGTON Plan, Anderson Farm, Wendell, NC, 27591

$ 396,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

56 Birchtop Cir, Zebulon, NC, 27597

4 Bed
2 Bath
1764 sft

CALI Plan, The Reserve at Prestleigh, Wake Forest, NC, 27587

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at Teton Plan, Grove At Gin Branch, Wendell, NC, 27591 generates $3,136/mo in rent and, after a $2,285/mo payment, leaves $291/mo in cash flow. Total monthly income is $3,136/mo, and annual cash flow is $3,489/yr on $154,777 invested. Return on cash invested sits at 22.16% in year one, and rental yield is 8.06% on a $466,900 entry. Equity gained on principal adds $3,013/yr, while 5% annual appreciation builds toward $128,996 over five years. Five-year ROI reaches 114.8% and total cumulative return in cash sums $177,692. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,136/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA