Teton 1954 Plan, Heritage Heights : Heirloom,Meridian,ID,83646

Investment Highlights

Investment property for sale in Meridian at Teton 1954 Plan, Heritage Heights: Heirloom, Meridian, ID, 83646 offers a 7.98% rental yield on a $466,900 purchase with $3,104/mo rent. Total monthly income registers $3,104/mo, and a $2,285/mo payment leaves $418/mo available for distribution. Annual cash flow reaches $5,019/yr on $154,777 to close, and return on cash invested stands at 23.15% in year one. Equity gained on principal adds $3,013/yr while 5% annual appreciation supports $128,996 over five years. Portfolio math shows five-year ROI at 119.67% and total cumulative return in cash at $185,228. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,104/mo property income against a $2,285/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.