Terry PlShamrockTX79079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shamrock at Terry Pl, Shamrock, TX, 79079 priced at $672,630 pairs $1,915/mo rent with after a $3,292/mo payment. Total monthly income equals $1,915/mo. Return on cash invested is 4.51% in year one, and rental yield stands at 3.42% on a $672,630 basis. Equity gained on principal adds $4,340/yr, and 5% annual appreciation accumulates to $185,835 by year five. Five-year ROI measures 21.46% and total cumulative return in cash reaches $47,487. For financing, Ziffy Mortgage’s DSCR program evaluates $1,915/mo property income against a $3,292/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
320.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79079, Shamrock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,354 (100%) |
| Owner Occupied HU | 806 (59.5%) |
| Renter Occupied HU | 218 (16.1%) |
| Vacant Housing Units | 330 (24.4%) |
| Median Home Value | $100,481 |
| Average Home Value | $129,997 |
Housing Distribution
Address Breakdown
Residential
1,030
Single Family
1,023
Multi-Family
7
Businesses
176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JT Haynes • Triangle Realty, LLC
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-3439
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.