Terramar Plan, Mayberry, Calhan, CO, 80808 | $510/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3173 sft

12628 Enclave Scenic Dr, Peyton, CO, 80831

3 Bed
4 Bath
2132 sft

6953 Grand Prairie Dr, Colorado Springs, CO, 80923

4 Bed
2 Bath
1347 sft

4116 Fitzpatrick Dr, Colorado Springs, CO, 80909

3 Bed
3 Bath
2278 sft

6886 Backcountry Loop, Colorado Springs, CO, 80927

Nearby investment properties with comparable prices

3 Bed
3 Bath
1430 sft

2458 Vanhoutte Vw, Colorado Springs, CO, 80915

4 Bed
3 Bath
1767 sft

4948 Brant Rd, Colorado Springs, CO, 80911

4 Bed
2 Bath
2126 sft

7278 Coral Ridge Dr, Colorado Springs, CO, 80925

3 Bed
3 Bath
1967 sft

3035 Cascade Falls Point, Colorado Springs, CO, 80922

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Calhan at Terramar Plan, Mayberry, Calhan, CO, 80808 priced at $483,973 pairs $3,356/mo rent with $510/mo cash flow after a $2,369/mo payment. Total monthly income equals $3,356/mo, and annual cash flow comes to $6,123/yr on $160,437 invested. Return on cash invested is 23.73% in year one, and rental yield stands at 8.32% on a $483,973 basis. Equity gained on principal adds $3,123/yr, and 5% annual appreciation accumulates to $133,713 by year five. Five-year ROI measures 122.91% and total cumulative return in cash reaches $197,200. For financing, Ziffy Mortgage’s DSCR program evaluates $3,356/mo property income against a $2,369/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$25 monthly HOA