








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at Terracotta Plan, 6 Creeks 55s, Kyle, TX, 78640 priced at $429,990 converts $3,128/mo rent into $70/mo cash flow after a $2,105/mo obligation. Total monthly income equals $3,128/mo, and annual cash flow totals $838/yr on $142,542 invested. Return on cash invested prints 20.5% in year one, and rental yield reads 8.73% against a $429,990 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,798 by year five. Five-year ROI reaches 107.19% and total cumulative return in cash sums $152,795. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,128/mo property income covering a $2,105/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Price change | $429,990 |
| 2025-02-04 | Price change | $424,990 |
| 2025-01-17 | Price change | $409,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A