Terra Linda Plan, Revel Crossing at Wolf Ranch - The Panorama Collection, Colorado Springs, CO, 80924 | 6.79% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3384 sft

923 Deschutes Dr, Colorado Springs, CO, 80921

5 Bed
4 Bath
2970 sft

9455 Shinnecock Ct, Peyton, CO, 80831

5 Bed
4 Bath
3484 sft

4979 Rabbit Mountain Ct, Colorado Springs, CO, 80924

3 Bed
3 Bath
2739 sft

13116 Canyons Edge Drive, Colorado Springs, CO, 80921

Nearby investment properties with comparable prices

5 Bed
4 Bath
2842 sft

6417 Dewsbury Dr, Colorado Springs, CO, 80918

4 Bed
3 Bath
3405 sft

8090 Barraport Dr, Colorado Springs, CO, 80908

5 Bed
2 Bath
1982 sft

1020 Forest Edge Rd, Woodland Park, CO, 80863

5 Bed
3 Bath
2603 sft

9169 Golden Buffs Dr, Colorado Springs, CO, 80925

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,757/mo. Return on cash invested measures 19.46% and rental yield reads 6.79% at the current $663,490. Equity gained on principal adds $4,281/yr, and 5% annual appreciation supports $183,310 by year five. Five-year ROI prints 99.91% and total cumulative return in cash totals $218,101. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,757/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA