Tensas Plan, Sunset Terrace, Sunset, LA, 70584 | $814/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2140 sft

510 Monarch Dr, Lafayette, LA, 70506

4 Bed
2 Bath
2340 sft

114 Crab Apple Hl, Lafayette, LA, 70507

4 Bed
3 Bath
2708 sft

Palmetto Plan, Parc Ridge, Breaux Bridge, LA, 70517

3 Bed
2 Bath
1511 sft

126 Gable Crest Dr, Lafayette, LA, 70508

Nearby investment properties with comparable prices

3 Bed
2 Bath
1613 sft

118 Brattle Ct, Lafayette, LA, 70506

4 Bed
3 Bath
1742 sft

Queensland III G Plan, Payton Woods, Scott, LA, 70583

4 Bed
3 Bath
1738 sft

Queensland III H Plan, Payton Woods, Scott, LA, 70583

4 Bed
2 Bath
1865 sft

Ripley V H Plan, Hudson Yards, Maurice, LA, 70555

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sunset at Tensas Plan, Sunset Terrace, Sunset, LA, 70584 offers $2,641/mo rent that, after a $1,444/mo payment, leaves $814/mo cash flow. Total monthly income is $2,641/mo, and annual cash flow is $9,762/yr on $97,793 cash. Return on cash invested measures 29.89% in year one, and rental yield stands at 10.74% at a $295,000 entry. Equity gained on principal adds $1,904/yr while 5% annual appreciation compounds into $81,503 by year five. Five-year ROI records 156.39% and total cumulative return in cash reaches $152,942. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,641/mo property income versus a $1,444/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70584, Sunset, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,529 (100%)
Owner Occupied HU	2,432 (68.9%)
Renter Occupied HU	744 (21.1%)
Vacant Housing Units	353 (10.0%)
Median Home Value	$203,563
Average Home Value	$274,230