Teak II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108 | $575/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Teak II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108 | $575/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2098 sft

Jasmine Plan, Coyote Crossing, Godley, TX, 76044

4 Bed
2 Bath
2356 sft

204 Cliff Ct, Godley, TX, 76044

3 Bed
2 Bath
1311 sft

409 Pecan Dr, Aledo, TX, 76008

3 Bed
2 Bath
2078 sft

12424 Messer Ct, Fort Worth, TX, 76126

Nearby investment properties with comparable prices

4 Bed
3 Bath
2820 sft

Dewberry Plan, Godley Ranch, Godley, TX, 76044

4 Bed
3 Bath
3027 sft

Radcliffe Plan, Still Water Lake, Godley, TX, 76044

4 Bed
3 Bath
2548 sft

GLENWOOD Plan, Bella Vista, Granbury, TX, 76048

4 Bed
3 Bath
2820 sft

Dewberry Plan, Godley Ranch, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at Teak II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108 priced at $400,990 pairs $3,427/mo rent with $575/mo cash flow after a $1,963/mo payment. Total monthly income equals $3,427/mo, and annual cash flow comes to $6,902/yr on $132,928 invested. Return on cash invested is 25.1% in year one, and rental yield stands at 10.26% on a $400,990 basis. Equity gained on principal adds $2,588/yr, and 5% annual appreciation accumulates to $110,786 by year five. Five-year ROI measures 131.93% and total cumulative return in cash reaches $175,371. For financing, Ziffy Mortgage’s DSCR program evaluates $3,427/mo property income against a $1,963/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Teak is a charming 2-story home designed for both comfort and convenience. The first floor features a spacious primary suite and versatile flex room provides options for a study or living secondary living space. The open kitchen layout flows seamlessly into the family room, creating a perfect space for entertaining. Upstairs opens to a spacious game room, ideal for family fun or relaxation. Additional storage options throughout the home help keep everything organized. The optional covered patio provides the perfect spot for outdoor entertaining. With a welcoming porch and thoughtful design, the Teak is an ideal home for families seeking a balance of style, functionality, and extra space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,073 (100%)
Owner Occupied HU	13,143 (65.5%)
Renter Occupied HU	5,956 (29.7%)
Vacant Housing Units	974 ( 4.9%)
Median Home Value	$319,563
Average Home Value	$378,113