Teak II Plan, Burgess Meadows 60s, Cleburne, TX, 76031 | $641/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Teak II Plan, Burgess Meadows 60s, Cleburne, TX, 76031 | $641/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2602 sft

Teak II Plan, Burgess Meadows 50s, Cleburne, TX, 76031

4 Bed
2 Bath
2185 sft

907 Eloise Ln, Cleburne, TX, 76033

3 Bed
2 Bath
1520 sft

915 Beverly Dr, Cleburne, TX, 76033

4 Bed
3 Bath
2870 sft

908 Versailles Ct, Cleburne, TX, 76033

Nearby investment properties with comparable prices

4 Bed
3 Bath
2602 sft

Teak II Plan, Burgess Meadows, Cleburne, TX, 76031

4 Bed
2 Bath
2040 sft

1708 Cross Creek Ln, Cleburne, TX, 76033

3 Bed
2 Bath
1841 sft

711 Bass Lake Ln, Cleburne, TX, 76033

4 Bed
2 Bath
2115 sft

401 Sunflower Trl, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleburne at Teak II Plan, Burgess Meadows 60s, Cleburne, TX, 76031 offers a 10.6% rental yield on a $371,990 purchase with $3,287/mo rent. Total monthly income registers $3,287/mo, and a $1,821/mo payment leaves $641/mo available for distribution. Annual cash flow reaches $7,697/yr on $123,315 to close, and return on cash invested stands at 26.15% in year one. Equity gained on principal adds $2,400/yr while 5% annual appreciation supports $102,774 over five years. Portfolio math shows five-year ROI at 137.54% and total cumulative return in cash at $169,602. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,287/mo property income against a $1,821/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Teak is a charming 2-story home designed for both comfort and convenience. The first floor features a spacious primary suite and versatile flex room provides options for a study or living secondary living space. The open kitchen layout flows seamlessly into the family room, creating a perfect space for entertaining. Upstairs opens to a spacious game room, ideal for family fun or relaxation. Additional storage options throughout the home help keep everything organized. The optional covered patio provides the perfect spot for outdoor entertaining. With a welcoming porch and thoughtful design, the Teak is an ideal home for families seeking a balance of style, functionality, and extra space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506