Teagan 24-F2 Plan, Snowden Bridge,Stephenson,VA,22656

Investment Highlights

Rental property for sale in Stephenson at Teagan 24-F2 Plan, Snowden Bridge, Stephenson, VA, 22656 offers $3,036/mo rent that, after a $2,009/mo payment, leaves $582/mo cash flow. Total monthly income is $3,036/mo, and annual cash flow is $6,988/yr on $136,071 cash. Return on cash invested measures 25.04% in year one, and rental yield stands at 8.88% at a $410,470 entry. Equity gained on principal adds $2,649/yr while 5% annual appreciation compounds into $113,405 by year five. Five-year ROI records 130.12% and total cumulative return in cash reaches $177,051. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,036/mo property income versus a $2,009/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.