Tea Olive Plan, Pineland VillageSummervilleSC29483
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Summerville at Tea Olive Plan, Pineland Village, Summerville, SC, 29483 listed at $505,900 pairs $3,295/mo rent with a $2,476/mo payment to leave $284/mo cash flow. Total monthly income runs $3,295/mo, and annual cash flow reaches $3,403/yr on $166,441 cash to close. Return on cash invested measures 22.1% in year one, and rental yield registers 7.82% at a $505,900 basis. Equity gained on principal adds $3,264/yr, and annual property appreciation at 5% supports $139,771 by year five. Five-year ROI tracks 114.27% and total cumulative return in cash totals $190,200. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,295/mo property income relative to a $2,476/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29483, Summerville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,167 (100%) |
| Owner Occupied HU | 17,077 (70.7%) |
| Renter Occupied HU | 5,575 (23.1%) |
| Vacant Housing Units | 1,515 ( 6.3%) |
| Median Home Value | $357,966 |
| Average Home Value | $397,078 |
Housing Distribution
Address Breakdown
Residential
24,771
Single Family
22,687
Multi-Family
2,084
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Center Park Homes
Mls Name: Center Park Homes
Mls ID: #N/A