TBD Lot 7 Whitetail TrailSan SabaTX76877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $438/mo, and a $979/mo payment. Purchase price stands at $200,000, and rental yield measures 2.63% with $438/mo rent. Return on cash invested shows 2.09% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 8.54% and total cumulative return in cash records $5,660. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $438/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in N/A
10.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76877, San Saba, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,041 (100%) |
| Owner Occupied HU | 1,166 (57.1%) |
| Renter Occupied HU | 421 (20.6%) |
| Vacant Housing Units | 454 (22.2%) |
| Median Home Value | $167,485 |
| Average Home Value | $351,910 |
Housing Distribution
Address Breakdown
Residential
1,691
Single Family
1,691
Multi-Family
0
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices