Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hondo at TBD FM 2676, Hondo, TX, 78861 offers $1,944/mo rent that, after a $2,203/mo payment. Total monthly income is $1,944/mo. Return on cash invested measures 9.8% in year one, and rental yield stands at 5.18% at a $450,000 entry. Equity gained on principal adds $2,904/yr while 5% annual appreciation compounds into $124,327 by year five. Five-year ROI records 49.85% and total cumulative return in cash reaches $74,370. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,944/mo property income versus a $2,203/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Price change | $450,000 |
| 2024-10-28 | Listed for sale | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6404.90 | 1.78% | $390,640 | N/A |
| 2023-02-12 | $6293.00 | -13.54% | $390,640 | N/A |
| 2022-02-12 | $7278.79 | 3724.10% | $390,640 | 26.40% |
Listed by: Lori Wells • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1819277
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
