Tbd Banner Ridge RdWhite BirdID83554
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: Tbd Banner Ridge Rd, White Bird, ID, 83554 in White Bird, $275,000, 7.25% gross yield, $80/mo net income. Consider it a market-entry position, the $1,662/mo rent covers the $1,237/mo payment with a margin, and 5%/yr appreciation is projected to add $75,977 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.34) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $108,867.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 8.0% |
| Monthly Cash Flow | $80 | $300 |
City averages based on White Bird market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,662 |
| Total Monthly Debt Service | $1,473 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83554, White Bird, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 440 (100%) |
| Owner Occupied HU | 287 (65.2%) |
| Renter Occupied HU | 53 (12.0%) |
| Vacant Housing Units | 100 (22.7%) |
| Median Home Value | $465,789 |
| Average Home Value | $512,840 |
Housing Distribution
Address Breakdown
Residential
225
Single Family
167
Multi-Family
58
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83554, White Bird, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 440 (100%) |
| Owner Occupied HU | 287 (65.2%) |
| Renter Occupied HU | 53 (12.0%) |
| Vacant Housing Units | 100 (22.7%) |
| Median Home Value | $465,789 |
| Average Home Value | $512,840 |
Housing Distribution
Address Breakdown
Residential
225
Single Family
167
Multi-Family
58
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanner Ross • Hayden Outdoors Real Estate
Mls Name: My State MLS
Mls ID: #11274547