Taylorsville Plan, Providence EstatesPendergrassGA30567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendergrass at Taylorsville Plan, Providence Estates, Pendergrass, GA, 30567 priced at $457,990 pairs $4,543/mo rent with $1,755/mo cash flow after a $2,242/mo payment. Total monthly income equals $4,543/mo, and annual cash flow comes to $21,063/yr on $151,824 invested. Return on cash invested is 33.78% in year one, and rental yield stands at 11.9% on a $457,990 basis. Equity gained on principal adds $2,955/yr, and 5% annual appreciation accumulates to $126,534 by year five. Five-year ROI measures 177.12% and total cumulative return in cash reaches $268,914. For financing, Ziffy Mortgage’s DSCR program evaluates $4,543/mo property income against a $2,242/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30567, Pendergrass, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,988 (100%) |
| Owner Occupied HU | 1,891 (63.3%) |
| Renter Occupied HU | 857 (28.7%) |
| Vacant Housing Units | 240 ( 8.0%) |
| Median Home Value | $384,856 |
| Average Home Value | $435,001 |
Housing Distribution
Address Breakdown
Residential
2,694
Single Family
2,694
Multi-Family
0
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trese Brickley • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A