TAYLOR Plan, Belle Grove, Wendell, NC, 27591 | $308/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1226 sft

222 Glenwood Ave APT 208, Raleigh, NC, 27603

2 Bed
3 Bath
1268 sft

1900 Township Cir, Raleigh, NC, 27609

3 Bed
3 Bath
2113 sft

1416 Beauty Ave, Raleigh, NC, 27610

3 Bed
3 Bath
1660 sft

311 Gilman Ln UNIT 107, Raleigh, NC, 27610

Nearby investment properties with comparable prices

3 Bed
3 Bath
1562 sft

8524 Beckett Chase Way, Raleigh, NC, 27616

3 Bed
3 Bath
1410 sft

2133 Persimmon Ridge Dr, Raleigh, NC, 27604

3 Bed
3 Bath
1618 sft

6447 Granite Quarry Dr, Raleigh, NC, 27610

3 Bed
3 Bath
1664 sft

525 Eversden Dr, Zebulon, NC, 27597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wendell at TAYLOR Plan, Belle Grove, Wendell, NC, 27591 priced at $339,490 pairs $2,377/mo rent with $308/mo cash flow after a $1,662/mo payment. Total monthly income equals $2,377/mo, and annual cash flow comes to $3,691/yr on $112,541 invested. Return on cash invested is 23.19% in year one, and rental yield stands at 8.4% on a $339,490 basis. Equity gained on principal adds $2,191/yr, and 5% annual appreciation accumulates to $93,795 by year five. Five-year ROI measures 120.31% and total cumulative return in cash reaches $135,398. For financing, Ziffy Mortgage’s DSCR program evaluates $2,377/mo property income against a $1,662/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA