TATE Plan, Meridiana 65'ManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manvel at TATE Plan, Meridiana 65', Manvel, TX, 77578 priced at $586,400 converts $2,808/mo rent into after a $2,870/mo obligation. Total monthly income equals $2,808/mo. Return on cash invested prints 11.59% in year one, and rental yield reads 5.75% against a $586,400 entry. Equity gained on principal adds $3,784/yr, while 5% annual appreciation compiles into $162,012 by year five. Five-year ROI reaches 59.43% and total cumulative return in cash sums $114,650. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,808/mo property income covering a $2,870/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
