Tate Plan, Grande Dunes North Village CottagesLongsSC29568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Longs at Tate Plan, Grande Dunes North Village Cottages, Longs, SC, 29568 priced at $373,990 pairs $2,242/mo rent with $16/mo cash flow after a $1,830/mo payment. Total monthly income equals $2,242/mo, and annual cash flow comes to $194/yr on $123,978 invested. Return on cash invested is 20.07% in year one, and rental yield stands at 7.19% on a $373,990 basis. Equity gained on principal adds $2,413/yr, and 5% annual appreciation accumulates to $103,327 by year five. Five-year ROI measures 103.4% and total cumulative return in cash reaches $128,194. For financing, Ziffy Mortgage’s DSCR program evaluates $2,242/mo property income against a $1,830/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29568, Longs, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,316 (100%) |
| Owner Occupied HU | 6,775 (72.7%) |
| Renter Occupied HU | 1,301 (14.0%) |
| Vacant Housing Units | 1,240 (13.3%) |
| Median Home Value | $316,590 |
| Average Home Value | $331,933 |
Housing Distribution
Address Breakdown
Residential
9,282
Single Family
8,694
Multi-Family
588
Businesses
321
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A