Tate 22-F2 Plan, West Park III, Ashburn, VA, 20148 | 6.58% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Tate 22-F2 Plan, West Park III, Ashburn, VA, 20148 | 6.58% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3812 sft

7737 Vinewood Ct, Gainesville, VA, 20155

4 Bed
4 Bath
3426 sft

6971 Gillis Way, Gainesville, VA, 20155

4 Bed
4 Bath
3572 sft

24973 Devonian Dr, Aldie, VA, 20105

5 Bed
4 Bath
4252 sft

2416 Youngs Dr, Haymarket, VA, 20169

Nearby investment properties with comparable prices

5 Bed
4 Bath
3788 sft

6806 Sholes Ct, Warrenton, VA, 20187

5 Bed
4 Bath
4426 sft

12530 Chippenham Ct, Bristow, VA, 20136

5 Bed
4 Bath
4126 sft

7085 Bramble Way, Warrenton, VA, 20187

4 Bed
4 Bath
3348 sft

13872 Tarleton Ct, Gainesville, VA, 20155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ashburn at Tate 22-F2 Plan, West Park III, Ashburn, VA, 20148 generates $4,487/mo in rent, after a $4,003/mo payment. Total monthly income is $4,487/mo. Return on cash invested sits at 18.27% in year one, and rental yield is 6.58% on a $817,810 entry. Equity gained on principal adds $5,277/yr, while 5% annual appreciation builds toward $225,946 over five years. Five-year ROI reaches 93.74% and total cumulative return in cash sums $252,223. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,487/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into one of the dreamy, two-car garage townhomes at West Park III?where functionality and openness are here to stay. The Tate 22-F2, with its versatile design, offers an option for an additional bedroom on the lower level, complemented by a finished rec room for your leisure. The heart-of-the-home kitchen is ideal for entertaining, offering seamless access to the great room and separate dining room. The dedicated flex space on the main level stands ready to be the perfect study or work-from-home set-up. The optional loft space offers a retreat for relaxation, and for those who cherish outdoor living, the optional roof terrace is calling your name. Welcome to West Park III, a vibrant neighborhood of dreamy townhomes with rooftop terrace options in the award-winning community of Brambleton, VA. *Pricing, offers, and homesite availability are all subject to change without notice. Images, renderings and site plan drawings are used for illustrative purposes only and should not be relied upon as representations of fact when making a purchase decision. West Park III lies within the Airport Impact Overlay District (entirely within 1 Mile Buffer). Due to its proximity to Dulles International Airport, this site is subject to aircraft overflights and aircraft noise. For information, see a team member for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827