Tanglewood Plan, The Parkway at Woodward Oaks,Auburn,AL,36930

Investment Highlights

Investment property for sale in Auburn at Tanglewood Plan, The Parkway at Woodward Oaks, Auburn, AL, 36930 listed at $566,000 pairs $3,623/mo rent with a $2,770/mo payment to leave $429/mo cash flow. Total monthly income runs $3,623/mo, and annual cash flow reaches $5,142/yr on $186,214 cash to close. Return on cash invested measures 22.82% in year one, and rental yield registers 7.68% at a $566,000 basis. Equity gained on principal adds $3,652/yr, and annual property appreciation at 5% supports $156,375 by year five. Five-year ROI tracks 117.71% and total cumulative return in cash totals $219,197. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,623/mo property income relative to a $2,770/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).