Tampa Plan, Wilson's ValleyBrooklineMO65619
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookline at Tampa Plan, Wilson's Valley, Brookline, MO, 65619 offers $2,713/mo rent that, after a $1,620/mo payment, leaves $652/mo cash flow. Total monthly income is $2,713/mo, and annual cash flow is $7,820/yr on $109,725 cash. Return on cash invested measures 27.04% in year one, and rental yield stands at 9.84% at a $330,995 entry. Equity gained on principal adds $2,136/yr while 5% annual appreciation compounds into $91,448 by year five. Five-year ROI records 141.11% and total cumulative return in cash reaches $154,835. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,713/mo property income versus a $1,620/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65619, Brookline Station, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,015 (100%) |
| Owner Occupied HU | 2,835 (70.6%) |
| Renter Occupied HU | 1,010 (25.2%) |
| Vacant Housing Units | 170 ( 4.2%) |
| Median Home Value | $293,692 |
| Average Home Value | $312,828 |
Housing Distribution
Address Breakdown
Residential
3,947
Single Family
3,871
Multi-Family
76
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices