Tallmadge Townhome (Mid Unit) Plan, Villas at Maplewood North, Reynoldsburg, OH, 43068 | $1,634/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2018 sft

6034 Tetlin Field Dr, New Albany, OH, 43054

4 Bed
3 Bath
2174 sft

Manchester Plan, Foxfire, Commercial Pt, OH, 43116

3 Bed
3 Bath
2162 sft

6446 Strathaven Ct E #2D, Columbus, OH, 43085

3 Bed
3 Bath
1513 sft

92 E Innis Ave, Columbus, OH, 43207

Nearby investment properties with comparable prices

4 Bed
3 Bath
1512 sft

1865 Tamarack Ct S, Columbus, OH, 43229

2 Bed
2 Bath
1237 sft

6069 Blendon Chase Dr #17, Westerville, OH, 43081

3 Bed
3 Bath
1594 sft

7505 Oliver Winchester Dr, Canal Winchester, OH, 43110

4 Bed
2 Bath
1642 sft

311 Williamsburg Ln NW, Lancaster, OH, 43130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Reynoldsburg at Tallmadge Townhome (Mid Unit) Plan, Villas at Maplewood North, Reynoldsburg, OH, 43068 priced at $334,990 converts $3,838/mo rent into $1,634/mo cash flow after a $1,640/mo obligation. Total monthly income equals $3,838/mo, and annual cash flow totals $19,609/yr on $111,049 invested. Return on cash invested prints 37.57% in year one, and rental yield reads 13.75% against a $334,990 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,552 by year five. Five-year ROI reaches 198.07% and total cumulative return in cash sums $219,953. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,838/mo property income covering a $1,640/mo payment, not borrower’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43068, Reynoldsburg, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,379 (100%)
Owner Occupied HU	13,666 (56.1%)
Renter Occupied HU	9,702 (39.8%)
Vacant Housing Units	1,011 ( 4.1%)
Median Home Value	$265,375
Average Home Value	$282,121