








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Aledo at Tahoe Plan, Rio Vista at Kelly Ranch, Aledo, TX, 76008 with 5% annual appreciation on a $599,990 basis while $4,500/mo rent supports operations. Total monthly income totals $4,500/mo and a $2,937/mo payment preserves $8/mo for cash returns. Annual cash flow comes to $96/yr on $197,397 deployed, and return on cash invested reaches 20.11% in year one. Equity gained on principal adds $3,872/yr, and five-year appreciation sums $165,766 alongside rental yield of 9%. Five-year ROI measures 105.62% and total cumulative return in cash totals $208,497.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,500/mo property income versus a $2,937/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $599,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Stonefield Homes
Mls Name: Stonefield Homes
Mls ID: #N/A