Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at Taft Plan, The Overlook at Creekside, New Braunfels, TX, 78130 priced at $303,990 converts $2,178/mo rent into $16/mo cash flow after a $1,488/mo obligation. Total monthly income equals $2,178/mo, and annual cash flow totals $194/yr on $100,773 invested. Return on cash invested prints 20.1% in year one, and rental yield reads 8.6% against a $303,990 entry. Equity gained on principal adds $1,962/yr, while 5% annual appreciation compiles into $83,987 by year five. Five-year ROI reaches 105.12% and total cumulative return in cash sums $105,929. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,178/mo property income covering a $1,488/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-11-15 | Price change | $303,990 |
| 2025-11-13 | Price change | $299,990 |
| 2025-10-19 | Price change | $298,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A
