Tablerock Plan, The Hills (Ridge Collection) at Dry Creek RanchGarden CityID83714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Garden City at Tablerock Plan, The Hills (Ridge Collection) at Dry Creek Ranch, Garden City, ID, 83714 generates $5,980/mo in rent and, after a $4,813/mo payment, leaves $213/mo in cash flow. Total monthly income is $5,980/mo, and annual cash flow is $2,556/yr on $323,506 invested. Return on cash invested sits at 20.85% in year one, and rental yield is 7.3% on a $983,300 entry. Equity gained on principal adds $6,345/yr, while 5% annual appreciation builds toward $271,668 over five years. Five-year ROI reaches 107.42% and total cumulative return in cash sums $347,500. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,980/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$110 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83714, Garden City, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,610 (100%) |
| Owner Occupied HU | 9,078 (66.7%) |
| Renter Occupied HU | 3,891 (28.6%) |
| Vacant Housing Units | 641 ( 4.7%) |
| Median Home Value | $600,765 |
| Average Home Value | $659,634 |
Housing Distribution
Address Breakdown
Residential
13,026
Single Family
10,186
Multi-Family
2,840
Businesses
1,431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Boise Hunter Homes
Mls Name: Boise Hunter Homes
Mls Provider:
Mls ID: #N/A