TA2300 Plan, Eagles CrestPagelandSC29728
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at TA2300 Plan, Eagles Crest, Pageland, SC, 29728 in Pageland speaks for itself: 10.58% gross on a $310,900 price, generating $2,742/mo in rent and $891/mo in net income after the $1,398/mo debt service. DSCR 1.96, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,695 stacks alongside $85,896 in projected five-year appreciation and $2,863/yr in principal reduction. Projected total cumulative return: $174,919.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $891 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,742 |
| Total Monthly Debt Service | $1,727 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29728, Pageland, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,451 (100%) |
| Owner Occupied HU | 2,720 (61.1%) |
| Renter Occupied HU | 1,241 (27.9%) |
| Vacant Housing Units | 490 (11.0%) |
| Median Home Value | $139,531 |
| Average Home Value | $160,562 |
Housing Distribution
Address Breakdown
Residential
4,076
Single Family
4,076
Multi-Family
0
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29728, Pageland, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,451 (100%) |
| Owner Occupied HU | 2,720 (61.1%) |
| Renter Occupied HU | 1,241 (27.9%) |
| Vacant Housing Units | 490 (11.0%) |
| Median Home Value | $139,531 |
| Average Home Value | $160,562 |
Housing Distribution
Address Breakdown
Residential
4,076
Single Family
4,076
Multi-Family
0
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • True Homes
Mls Name: True Homes
Mls Provider:
Mls ID: #N/A