T2025 Plan, Bonterra, Westfield, IN, 46062 | $1,054/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2476 sft

102 Pin Oak Ct, Noblesville, IN, 46062

3 Bed
2 Bath
1864 sft

1314 E New York St, Indianapolis, IN, 46202

3 Bed
3 Bath
1836 sft

17269 Dallington St, Westfield, IN, 46074

3 Bed
3 Bath
2624 sft

8556 N Deer Hill Dr, McCordsville, IN, 46055

Nearby investment properties with comparable prices

3 Bed
3 Bath
1808 sft

6429 Yuma Ct, Whitestown, IN, 46075

3 Bed
2 Bath
1503 sft

24498 Godby St, Sheridan, IN, 46069

4 Bed
3 Bath
2214 sft

1807 Fullerton Dr, Indianapolis, IN, 46214

3 Bed
4 Bath
2719 sft

5671 Glass Chimney Ln, Indianapolis, IN, 46235

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Westfield at T2025 Plan, Bonterra, Westfield, IN, 46062 offers a 10.74% rental yield on a $357,990 purchase with $3,203/mo rent. Total monthly income registers $3,203/mo, and a $1,752/mo payment leaves $1,054/mo available for distribution. Annual cash flow reaches $12,651/yr on $118,674 to close, and return on cash invested stands at 30.57% in year one. Equity gained on principal adds $2,310/yr while 5% annual appreciation supports $98,906 over five years. Portfolio math shows five-year ROI at 159.79% and total cumulative return in cash at $189,626. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,203/mo property income against a $1,752/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA