T1800 Plan, Bonterra,Westfield,IN,46062

Investment Highlights

Investment property for sale in Westfield at T1800 Plan, Bonterra, Westfield, IN, 46062 offers a 10.54% rental yield on a $341,990 purchase with $3,005/mo rent. Total monthly income registers $3,005/mo, and a $1,674/mo payment leaves $952/mo available for distribution. Annual cash flow reaches $11,424/yr on $113,370 to close, and return on cash invested stands at 29.99% in year one. Equity gained on principal adds $2,207/yr while 5% annual appreciation supports $94,486 over five years. Portfolio math shows five-year ROI at 156.62% and total cumulative return in cash at $177,559. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,005/mo property income against a $1,674/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.