T1600 Plan, TrailsideBrownsburgIN46112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsburg at T1600 Plan, Trailside, Brownsburg, IN, 46112 priced at $290,990 converts $2,806/mo rent into $1,059/mo cash flow after a $1,424/mo obligation. Total monthly income equals $2,806/mo, and annual cash flow totals $12,714/yr on $96,463 invested. Return on cash invested prints 33.09% in year one, and rental yield reads 11.57% against a $290,990 entry. Equity gained on principal adds $1,878/yr, while 5% annual appreciation compiles into $80,395 by year five. Five-year ROI reaches 173.29% and total cumulative return in cash sums $167,163. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,806/mo property income covering a $1,424/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46112, Brownsburg, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,870 (100%) |
| Owner Occupied HU | 13,977 (78.2%) |
| Renter Occupied HU | 3,408 (19.1%) |
| Vacant Housing Units | 485 ( 2.7%) |
| Median Home Value | $321,702 |
| Average Home Value | $356,401 |
Housing Distribution
Address Breakdown
Residential
16,923
Single Family
16,235
Multi-Family
688
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A