Sydney Plan, Edgewood Village TownhomesHiawathaIA52233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hiawatha at Sydney Plan, Edgewood Village Townhomes, Hiawatha, IA, 52233 offers $1,510/mo rent that, after a $1,087/mo payment, leaves $68/mo cash flow. Total monthly income is $1,510/mo, and annual cash flow is $814/yr on $73,590 cash. Return on cash invested measures 21.01% in year one, and rental yield stands at 8.16% at a $221,990 entry. Equity gained on principal adds $1,432/yr while 5% annual appreciation compounds into $61,332 by year five. Five-year ROI records 109.19% and total cumulative return in cash reaches $80,352. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,510/mo property income versus a $1,087/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52233, Hiawatha, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,235 (100%) |
| Owner Occupied HU | 1,934 (59.8%) |
| Renter Occupied HU | 1,107 (34.2%) |
| Vacant Housing Units | 194 ( 6.0%) |
| Median Home Value | $226,802 |
| Average Home Value | $227,545 |
Housing Distribution
Address Breakdown
Residential
3,357
Single Family
2,339
Multi-Family
1,018
Businesses
566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
