Sycamore Plan, Ashantilly Cottages, Darien, GA, 31305 | $225/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sycamore Plan, Ashantilly Cottages, Darien, GA, 31305 | $225/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1726 sft

114 Greer Dr, Brunswick, GA, 31520

3 Bed
2 Bath
1588 sft

309 Haven Dr, Darien, GA, 31305

3 Bed
2 Bath
1468 sft

342 Peppertree Crossing Dr, Brunswick, GA, 31525

3 Bed
2 Bath
1460 sft

124 Pecan Pointe Rd W, Brunswick, GA, 31525

Nearby investment properties with comparable prices

3 Bed
2 Bath
1521 sft

133 Ogden Dr, Brunswick, GA, 31520

3 Bed
2 Bath
1816 sft

146 Dekan Ave, Brunswick, GA, 31525

3 Bed
2 Bath
1764 sft

168 Shadowlake Dr, Brunswick, GA, 31525

3 Bed
2 Bath
1611 sft

118 Boykin Ridge Dr, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Darien at Sycamore Plan, Ashantilly Cottages, Darien, GA, 31305 with 5% annual appreciation on a $335,000 basis while $2,314/mo rent supports operations. Total monthly income totals $2,314/mo and a $1,640/mo payment preserves $225/mo for cash returns. Annual cash flow comes to $2,697/yr on $111,053 deployed, and return on cash invested reaches 22.34% in year one. Equity gained on principal adds $2,162/yr, and five-year appreciation sums $92,554 alongside rental yield of 8.29%. Five-year ROI measures 115.93% and total cumulative return in cash totals $128,744.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,314/mo property income versus a $1,640/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$50 monthly HOA

More details about the property

Discover Ashantilly Cottages, a cozy neighborhood in Darien, Georgia, with homes ranging from 1100s to 1600s square feet. Nearby schools like Darien Elementary offer quality education. Explore historic downtown Darien for shops and restaurants. Outdoor enthusiasts can enjoy the Altamaha River and nearby Sapelo Island for outdoor adventures. Residents enjoy a peaceful atmosphere and community camaraderie. Ashantilly Cottages epitomizes southern living with its ideal location, charming homes, and nearby amenities in Darien, Georgia. Our homes are designed to offer a classic and timeless style, featuring modern amenities and high-end finishes. With a variety of floor plans to choose from, you can select the home that suits your unique needs and lifestyle. Conveniently located near shopping, dining, and entertainment, our community offers easy access to everything you need. And, with our unbeatable prices, owning your dream home has never been more affordable. Ashantilly Cottages is also located just a short drive away from the beautiful St. Simon's Island. Enjoy all the activities the island has to offer, from pristine beaches to delicious seafood restaurants. Come and see for yourself why Ashantilly Cottages is the perfect place to call home. Visit us today and explore our classic homes starting at 1176 sq ft. We can't wait to show you around!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31305, Darien, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,489 (100%)
Owner Occupied HU	1,538 (61.8%)
Renter Occupied HU	509 (20.4%)
Vacant Housing Units	442 (17.8%)
Median Home Value	$203,791
Average Home Value	$238,558