Sycamore Plan 3522 Plan, Hawes Crossing : DiscoveryMesaAZ85212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesa at Sycamore Plan 3522 Plan, Hawes Crossing: Discovery, Mesa, AZ, 85212 offers a 7.23% rental yield on a $565,990 purchase with $3,410/mo rent. Total monthly income registers $3,410/mo, and a $2,770/mo payment leaves $65/mo available for distribution. Annual cash flow reaches $775/yr on $186,211 to close, and return on cash invested stands at 20.48% in year one. Equity gained on principal adds $3,652/yr while 5% annual appreciation supports $156,373 over five years. Portfolio math shows five-year ROI at 105.49% and total cumulative return in cash at $196,430. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,410/mo property income against a $2,770/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85212, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,242 (100%) |
| Owner Occupied HU | 17,439 (78.4%) |
| Renter Occupied HU | 3,405 (15.3%) |
| Vacant Housing Units | 1,398 ( 6.3%) |
| Median Home Value | $585,992 |
| Average Home Value | $614,677 |
Housing Distribution
Address Breakdown
Residential
20,685
Single Family
5,951
Multi-Family
14,734
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
