Swiss I Plan, theAUDREYWoods CrossUT84087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woods Cross at Swiss I Plan, theAUDREY, Woods Cross, UT, 84087 priced at $590,000 converts $3,209/mo rent into after a $2,888/mo obligation. Total monthly income equals $3,209/mo. Return on cash invested prints 18.02% in year one, and rental yield reads 6.53% against a $590,000 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation compiles into $163,006 by year five. Five-year ROI reaches 92.45% and total cumulative return in cash sums $179,452. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,209/mo property income covering a $2,888/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84087, Woods Cross, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,181 (100%) |
| Owner Occupied HU | 4,200 (81.1%) |
| Renter Occupied HU | 904 (17.4%) |
| Vacant Housing Units | 77 ( 1.5%) |
| Median Home Value | $600,286 |
| Average Home Value | $635,931 |
Housing Distribution
Address Breakdown
Residential
5,087
Single Family
5,042
Multi-Family
45
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cole West
Mls Name: Cole West
Mls ID: #N/A