Sweetwater Plan, Echo Ranch, Edmond, OK, 73025 | $440/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2033 sft

2532 NW 59th St, Oklahoma City, OK, 73112

4 Bed
2 Bath
1888 sft

KLAMATH Plan, Cashion Estates, Cashion, OK, 73016

2 Bed
2 Bath
1836 sft

3905 Prairie Hill Ct, Edmond, OK, 73003

4 Bed
3 Bath
2041 sft

12210 Elizabeth Dr, Midwest City, OK, 73130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1689 sft

18300 Austin Ct, Edmond, OK, 73012

4 Bed
3 Bath
1932 sft

11449 Ward Rd, Edmond, OK, 73044

3 Bed
2 Bath
1900 sft

2824 Stonebrook Rd, Edmond, OK, 73003

4 Bed
2 Bath
1819 sft

124 W 5th St, Arcadia, OK, 73007

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edmond at Sweetwater Plan, Echo Ranch, Edmond, OK, 73025 earns $440/mo cash flow from $2,969/mo rent with a $1,913/mo payment. Total monthly income totals $2,969/mo, and annual cash flow totals $5,279/yr on $129,583 capital. ROI tracks 23.98% on current figures, and rental yield reads 9.11% at a $390,900 purchase. Equity gained on principal adds $2,522/yr, and 5% annual appreciation supports $107,998 over five years. Five-year ROI reaches 125.05% and total cumulative return in cash sums $162,039. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,969/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$33 monthly HOA