Swayback Plan, The HamletFlat RockNC28731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flat Rock at Swayback Plan, The Hamlet, Flat Rock, NC, 28731 at $176,600 posts ROI 25.42% with $269/mo cash flow from $1,345/mo rent. Total monthly income equals $1,345/mo, and annual cash flow records $3,229/yr on $58,543 to close. Return on cash invested measures 25.42% and rental yield reads 9.14% at the current $176,600. Equity gained on principal adds $1,140/yr, and 5% annual appreciation supports $48,791 by year five. Five-year ROI prints 132.36% and total cumulative return in cash totals $77,489.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,345/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28731, Flat Rock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,837 (100%) |
| Owner Occupied HU | 3,286 (67.9%) |
| Renter Occupied HU | 759 (15.7%) |
| Vacant Housing Units | 792 (16.4%) |
| Median Home Value | $426,195 |
| Average Home Value | $467,902 |
Housing Distribution
Address Breakdown
Residential
4,517
Single Family
4,376
Multi-Family
141
Businesses
351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Simple Life
Mls Name: Simple Life
Mls ID: #N/A