Swayback Plan, Ocoee Mountain CottagesCopperhillTN37317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Copperhill at Swayback Plan, Ocoee Mountain Cottages, Copperhill, TN, 37317 offers $1,212/mo rent that, after a $783/mo payment. Total monthly income is $1,212/mo. Return on cash invested measures 14.35% in year one, and rental yield stands at 9.09% at a $160,000 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,205 by year five. Five-year ROI records 76.93% and total cumulative return in cash reaches $40,802. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,212/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37317, Copperhill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,728 (100%) |
| Owner Occupied HU | 1,079 (62.4%) |
| Renter Occupied HU | 268 (15.5%) |
| Vacant Housing Units | 381 (22.0%) |
| Median Home Value | $159,956 |
| Average Home Value | $204,710 |
Housing Distribution
Address Breakdown
Residential
1,213
Single Family
1,213
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Serenity Source Property Group
Mls Name: Serenity Source Property Group
Mls ID: #N/A