Swallow Plan, Woodland HillsMiddletownPA17057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middletown at Swallow Plan, Woodland Hills, Middletown, PA, 17057 generates $2,665/mo in rent and, after a $1,698/mo payment, leaves $374/mo in cash flow. Total monthly income is $2,665/mo, and annual cash flow is $4,483/yr on $115,031 invested. Return on cash invested sits at 23.81% in year one, and rental yield is 9.22% on a $347,000 entry. Equity gained on principal adds $2,239/yr, while 5% annual appreciation builds toward $95,870 over five years. Five-year ROI reaches 124.29% and total cumulative return in cash sums $142,976. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,665/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17057, Middletown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,467 (100%) |
| Owner Occupied HU | 6,273 (59.9%) |
| Renter Occupied HU | 3,418 (32.7%) |
| Vacant Housing Units | 776 ( 7.4%) |
| Median Home Value | $224,159 |
| Average Home Value | $278,018 |
Housing Distribution
Address Breakdown
Residential
9,547
Single Family
8,636
Multi-Family
911
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CB Burkholder Homes
Mls Name: CB Burkholder Homes
Mls Provider:
Mls ID: #N/A