Suwannee Dr #72ARosemary BeachFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosemary Beach at Suwannee Dr #72A, Rosemary Beach, FL, 32461 offers $4,680/mo rent that, after a $2,472/mo payment, leaves $927/mo cash flow. Total monthly income is $4,680/mo, and annual cash flow is $11,130/yr on $166,143 cash. Return on cash invested measures 26.76% in year one, and rental yield stands at 11.12% at a $504,995 entry. Equity gained on principal adds $3,259/yr while 5% annual appreciation compounds into $139,521 by year five. Five-year ROI records 141.19% and total cumulative return in cash reaches $234,580. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,680/mo property income versus a $2,472/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 2025
3,150 sqft lot
$N/A/sqft
$401 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harman, Jones, Sullivan • Berkshire Hathaway HomeServices
Mls Name: ECAOR
Mls Provider:
Mls ID: #974305
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189