Suwannee Dr #70ARosemary BeachFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosemary Beach at Suwannee Dr #70A, Rosemary Beach, FL, 32461 offers a 11.35% rental yield on a $494,995 purchase with $4,680/mo rent. Total monthly income registers $4,680/mo, and a $2,423/mo payment leaves $994/mo available for distribution. Annual cash flow reaches $11,927/yr on $164,091 to close, and return on cash invested stands at 27.18% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,758 over five years. Portfolio math shows five-year ROI at 143.46% and total cumulative return in cash at $235,400. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,680/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 2025
3,150 sqft lot
$N/A/sqft
$401 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harman, Jones, Sullivan • Berkshire Hathaway HomeServices
Mls Name: ECAOR
Mls Provider:
Mls ID: #974301
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189