Suwannee Dr #14ARosemary BeachFL32461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosemary Beach at Suwannee Dr #14A, Rosemary Beach, FL, 32461 uses $165,748 cash to close to unlock $11,534/yr annual cash flow and $961/mo monthly cash flow. Total monthly income runs $4,680/mo, and a $2,447/mo payment keeps the spread at $961/mo. Purchase price stands at $499,995, and rental yield measures 11.23% with $4,680/mo rent. Return on cash invested shows 26.87% in year one, and 5% annual appreciation builds toward $138,139 over five years. Five-year ROI reaches 141.81% and total cumulative return in cash records $235,050. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,680/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Multi Family
Built in 2025
3,150 sqft lot
$N/A/sqft
$401 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32461, Rosemary Bch, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,011 (100%) |
| Owner Occupied HU | 1,287 (21.4%) |
| Renter Occupied HU | 346 ( 5.8%) |
| Vacant Housing Units | 4,378 (72.8%) |
| Median Home Value | $1,039,474 |
| Average Home Value | $1,236,348 |
Housing Distribution
Address Breakdown
Residential
3,380
Single Family
2,563
Multi-Family
817
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harman, Jones, Sullivan • Berkshire Hathaway HomeServices
Mls Name: ECAOR
Mls Provider:
Mls ID: #974300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189