Sutton Plan, Lake Anne TownsRestonVA20190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Reston at Sutton Plan, Lake Anne Towns, Reston, VA, 20190 priced at $1,004,900 converts $3,240/mo rent into after a $4,918/mo obligation. Total monthly income equals $3,240/mo. Return on cash invested prints 9.53% in year one, and rental yield reads 3.87% against a $1,004,900 entry. Equity gained on principal adds $6,484/yr, while 5% annual appreciation compiles into $277,635 by year five. Five-year ROI reaches 47.03% and total cumulative return in cash sums $153,126. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,240/mo property income covering a $4,918/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20190, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,925 (100%) |
| Owner Occupied HU | 5,243 (40.6%) |
| Renter Occupied HU | 6,438 (49.8%) |
| Vacant Housing Units | 1,244 ( 9.6%) |
| Median Home Value | $712,052 |
| Average Home Value | $841,593 |
Housing Distribution
Address Breakdown
Residential
11,703
Single Family
3,360
Multi-Family
8,343
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
