Sutton Plan, Bridle Creek,Martinsburg,WV,25404

Investment Highlights

Rental property for sale in Martinsburg at Sutton Plan, Bridle Creek, Martinsburg, WV, 25404 priced at $345,300 converts $2,572/mo rent into $553/mo cash flow after a $1,690/mo obligation. Total monthly income equals $2,572/mo, and annual cash flow totals $6,637/yr on $114,467 invested. Return on cash invested prints 25.71% in year one, and rental yield reads 8.94% against a $345,300 entry. Equity gained on principal adds $2,228/yr, while 5% annual appreciation compiles into $95,400 by year five. Five-year ROI reaches 133.52% and total cumulative return in cash sums $152,834. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,572/mo property income covering a $1,690/mo payment, not borrower’s personal income.